(all amounts in Euro thousands)
Group
|
Initial goodwill |
Goodwill impairment |
Total goodwill |
Licences |
Development expenditure |
Trade-marks |
Customer relation-ships |
Other intangible assets |
Total |
Balance at 1 January 2016 |
386,622 |
-10,216 |
376,406 |
21,439 |
314 |
26,303 |
25,531 |
6,349 |
456,342 |
Additions |
- |
- |
- |
305 |
- |
- |
- |
-1,957- |
2,262 |
Disposals (NBV) |
- |
- |
- |
- |
- |
-80 |
- |
- |
-80 |
Additions due to acquisition |
86 |
- |
86 |
- |
- |
- |
- |
- |
86 |
Other reclassifications |
- |
- |
- |
91 |
- |
- |
- |
- |
91 |
Reclassification of assets from/to other intangible assets categories |
- |
- |
- |
-119 |
- |
- |
- |
119 |
- |
Transfers from property, plant & equipment (note 11) |
- |
- |
- |
- |
- |
- |
2,043 |
1,057 |
3,100 |
Impairment (note 29) |
- |
-5,276 |
-5,276 |
- |
- |
- |
- |
-376 |
-5,652 |
Amortization charge (note 29) |
- |
- |
- |
-553 |
- |
-1,465 |
-4,182 |
-834 |
-7,034 |
Exchange differences |
-52,280 |
- |
-52,280 |
-4,215 |
1 |
-5,297 |
-11,280 |
-928 |
-73,999 |
Balance at 31 December 2016 |
334,428 |
-15,492 |
318,936 |
16,948 |
315 |
19,461 |
12,112 |
7,344 |
375,116 |
Balance at 1 January 2017 |
334,428 |
-15,492 |
318,936 |
16,948 |
315 |
19,461 |
12,112 |
7,344 |
375,116 |
Additions |
- |
- |
- |
6,470 |
8 |
- |
- |
2,470 |
8,948 |
Disposals (NBV) (note 29) |
- |
- |
- |
- |
- |
- |
- |
-6 |
-6 |
Additions due to acquisition |
3 |
- |
3 |
- |
- |
- |
- |
- |
3 |
Reclassification of assets from/to other intangible assets categories |
- |
- |
- |
58 |
- |
- |
- |
-58 |
- |
Transfers from/to property, plant & equipment (note 11) |
- |
- |
- |
2 |
-255 |
- |
- |
785 |
532 |
Other reclassifications |
- |
- |
- |
- |
- |
- |
- |
1,634 |
1,634 |
Impairment (note 29) |
- |
-1,396 |
-1,396 |
- |
- |
- |
- |
- |
-1,396 |
Amortization charge (note 29) |
- |
- |
- |
-487 |
- |
-855 |
-3,131 |
-800 |
-5,273 |
Exchange differences |
-29,874 |
- |
-29,874 |
-436 |
- |
-2,033 |
-1,059 |
-185 |
-33,587 |
Balance at 31 December 2017 |
304,557
|
-16,888
|
287,669
|
22,555
|
68
|
16,573
|
7,922
|
11,184
|
345,971
|
Other intangible assets include mainly computer software.
(all amounts in Euro thousands)
Company
|
Trade-marks |
Other intangible assets |
Total |
Balance at 1 January 2016 |
81 |
3,531 |
3,612 |
Additions |
- |
1,080 |
1,080 |
Disposals (NBV) |
-80 |
-38 |
-118 |
Reclassification of assets from property, plant & equipment (note 11) |
- |
60 |
60 |
Other reclassifications |
- |
91 |
91 |
Amortization charge (note 29) |
- |
-267 |
-267 |
Balance at 31 December 2016 |
1 |
4,457 |
4,458 |
Balance at 1 January 2017 |
1 |
4,457 |
4,458 |
Additions |
- |
2,930 |
2,930 |
Reclassification of assets from property, plant & equipment (note 11) |
- |
8 |
8 |
Other reclassifications |
- |
986 |
986 |
Amortization charge (note 29) |
- |
-289 |
-289 |
Balance at 31 December 2017 |
1 |
8,092 |
8,093 |