NOTES TO THE FINANCIAL STATEMENTS

15. Investments in associates, joint ventures and subsidiaries



On 31 December 2017, the Group incorporated in its financial statements with the equity method of consolidation the company Adocim Cimento Beton Sanayi ve Ticaret A.S. with ownership percentage 50% (31.12.2016: 50%). The Group has joint control over the joint venture and therefore applies the equity method of consolidation. The Adocim Cimento Beton Sanayi ve Ticaret A.S. is based in Turkey, operates in the production of cement.

Moreover, Companhia Industrial De Cimento Apodi is incorporated in the Group's financial statements with ownership percentage 50% (31.12.2016: 47%). The Group has joint control over the joint venture and therefore applies the equity method of consolidation. Apodi is based in Brazil and operates in the production of cement. During 2017, the Group's percentage ownership in Apodi has been increased, due to the acquisition of the non-controlling interest of the subsidiary Brazcem Participacoes S.A. (note 30).

Οn 31 May 2016, Adocim Cimento Beton Sanayi ve Ticaret A.S formed the company Adocim Marmara Cimento Beton Sanayi ve Ticaret A.S. (Adocim Marmara) in which the Group was granted ownership percentage 50%. Τhe Group incorporated the newly formed company with the equity method of consolidation in the Group financial statements up to 22 August 2016, date on which the Group acquired the remaining 50% of the Adocim Marmara shares.

During the period of 1.6.2016 -21.8.2016, in which the joint venture was incorporated in the consolidated financial statements with the equity method, had recognized turnover of €2,865 thousand, loss after taxes of €175 thousand, contributing to the consolidated results the amount of €88 thousand.

None of the aforementioned companies is listed on a public exchange market.

Summarised financial information of the joint ventures, based on its IFRS financial statements, are set out below:

(all amounts in Euro thousands)

  Adocim Cimento Beton Sanayi ve Ticaret A.S. Companhia Industrial De Cimento Apodi
Summarized statement of financial position as at 31 December 2017 2016 2017 2016
Non-current assets 37,996 47,590 212,004 241,467
Other current assets 31,752 34,284 25,356 41,088
Cash and cash equivalents 73 98 4,665 907
Total assets 69,821 81,972 242,025 283,462
Long-term borrowings 12,948 21,374 110,890 153,501
Deferred income tax liability - - 4,126 3,003
Other non-current liabilities 697 662 635 1,643
Short-term borrowings 19,569 16,188 48,249 73,420
Other current liabilities 12,973 10,089 11,361 12,661
Total liabilities 46,187 48,313 175,261 244,228
Equity 23,634 33,659 66,764 39,234
Summarized income statement and statement of comprehensive income 1.1 - 31.12.2017 1.1 - 31.12.2016 1.6 - 21.8.2017 1.10 - 31.12.2016
Turnover 57,202 72,787 74,735 18,612
Depreciation, amortization and impairments of assets -2,658 -3,460 -9,806 -2,143
Finance income 39 2,078 2,210 652
Finance expense -3,685 -11,016 -17,813 -5,689
Income tax -223 -1,769 -1,619 -2,981
Profit/(loss) after taxes 906 7,169 -20,089 -9,236
Total comprehensive income/(loss) for the year net of tax 906 7,169 -20,089 -9,236
Reconciliation of summarized financial information 2017 2016 2017 2016
Carrying amount of the investment as at 1st of January 54,345 73,993 107,844 -
Profit/(loss) for the year 488 3,585 -9,515 -4,617
Dividends -2,358 -2,934 - -
Acquisition of joint ventures - - - 105,705
Share capital increase - - 28,678 1,834
Change in ownership interest - - - 87
Change in consolidation method - - - -
Restructuring - -10,348 - -
Intra-group eliminations -1 35 - -
Foreign exchange differences -10,044 -9,986 -16,235 4,835
Carrying amount of the investment on 31 December 42,430 54,345 110,772 107,844
Pages: 123
Back to top