On 31 December 2017, the Group incorporated in its financial statements with the equity method of consolidation the company Adocim Cimento Beton Sanayi ve Ticaret A.S. with ownership percentage 50% (31.12.2016: 50%). The Group has joint control over the joint venture and therefore applies the equity method of consolidation. The Adocim Cimento Beton Sanayi ve Ticaret A.S. is based in Turkey, operates in the production of cement.
Moreover, Companhia Industrial De Cimento Apodi is incorporated in the Group's financial statements with ownership percentage 50% (31.12.2016: 47%). The Group has joint control over the joint venture and therefore applies the equity method of consolidation. Apodi is based in Brazil and operates in the production of cement. During 2017, the Group's percentage ownership in Apodi has been increased, due to the acquisition of the non-controlling interest of the subsidiary Brazcem Participacoes S.A. (note 30).
Οn 31 May 2016, Adocim Cimento Beton Sanayi ve Ticaret A.S formed the company Adocim Marmara Cimento Beton Sanayi ve Ticaret A.S. (Adocim Marmara) in which the Group was granted ownership percentage 50%. Τhe Group incorporated the newly formed company with the equity method of consolidation in the Group financial statements up to 22 August 2016, date on which the Group acquired the remaining 50% of the Adocim Marmara shares.
During the period of 1.6.2016 -21.8.2016, in which the joint venture was incorporated in the consolidated financial statements with the equity method, had recognized turnover of €2,865 thousand, loss after taxes of €175 thousand, contributing to the consolidated results the amount of €88 thousand.
None of the aforementioned companies is listed on a public exchange market.
Summarised financial information of the joint ventures, based on its IFRS financial statements, are set out below:
(all amounts in Euro thousands)
|
Adocim Cimento Beton Sanayi ve Ticaret A.S. |
Companhia Industrial De Cimento Apodi |
Summarized statement of financial position as at 31 December |
2017 |
2016 |
2017 |
2016 |
Non-current assets |
37,996
|
47,590
|
212,004
|
241,467
|
Other current assets |
31,752 |
34,284 |
25,356 |
41,088 |
Cash and cash equivalents |
73 |
98 |
4,665 |
907 |
Total assets |
69,821
|
81,972
|
242,025
|
283,462 |
Long-term borrowings |
12,948
|
21,374
|
110,890
|
153,501
|
Deferred income tax liability |
- |
- |
4,126 |
3,003 |
Other non-current liabilities |
697 |
662 |
635 |
1,643 |
Short-term borrowings |
19,569 |
16,188 |
48,249 |
73,420 |
Other current liabilities |
12,973 |
10,089 |
11,361 |
12,661 |
Total liabilities |
46,187 |
48,313 |
175,261 |
244,228 |
Equity |
23,634 |
33,659 |
66,764 |
39,234 |
Summarized income statement and statement of comprehensive income |
1.1 - 31.12.2017 |
1.1 - 31.12.2016 |
1.6 - 21.8.2017 |
1.10 - 31.12.2016 |
Turnover |
57,202 |
72,787 |
74,735 |
18,612 |
Depreciation, amortization and impairments of assets |
-2,658 |
-3,460 |
-9,806 |
-2,143 |
Finance income |
39 |
2,078 |
2,210 |
652 |
Finance expense |
-3,685 |
-11,016 |
-17,813 |
-5,689 |
Income tax |
-223 |
-1,769 |
-1,619 |
-2,981 |
Profit/(loss) after taxes |
906 |
7,169 |
-20,089 |
-9,236 |
Total comprehensive income/(loss) for the year net of tax |
906 |
7,169 |
-20,089 |
-9,236 |
Reconciliation of summarized financial information |
2017 |
2016 |
2017 |
2016 |
Carrying amount of the investment as at 1st of January |
54,345 |
73,993 |
107,844 |
- |
Profit/(loss) for the year |
488 |
3,585 |
-9,515 |
-4,617 |
Dividends |
-2,358 |
-2,934 |
- |
- |
Acquisition of joint ventures |
- |
- |
- |
105,705 |
Share capital increase |
- |
- |
28,678 |
1,834 |
Change in ownership interest |
- |
- |
- |
87 |
Change in consolidation method |
- |
- |
- |
- |
Restructuring |
- |
-10,348 |
- |
- |
Intra-group eliminations |
-1 |
35 |
- |
- |
Foreign exchange differences |
-10,044 |
-9,986 |
-16,235 |
4,835 |
Carrying amount of the investment on 31 December |
42,430 |
54,345 |
110,772 |
107,844 |